"THE ONLY REAL CONDO HOTEL IN PLAYA DEL CARMEN"

ACANTO IN THE NEWS

Income Producing Acanto Properties Are Available Sale, For details contact matt@acantohotels.com
This is an estimate based on a $365,000 purchase price larger and more expensive units will have higher per night rates.
Down payment amount depends on purchaser financing, we can arrange up to 90% financing.

PROJECTED RETURN ON INVESTMENT:

Example

SQUARE FEET 600	(one Bedroom)
PURCHASE PRICE:	$365,000.00	** The same formula applies for higher or lower priced units
DOWN PAYMENT :	$100,000.00	** The deposit amount is based on financing, we can arrange for up to 90% financing
MORTGAGE :	$265,000.00	** The Mortgage amount is based on the unit purchase price and percentage of financing
MONTHLY PAYMENT :	$1,766.67	** Based on 8% Interest
RENTAL DAYS :	365
OCCUPANCY :	75 %	**Our Hotel Acanto Has averaged over 90% occupancy, Playa del Carmen averages over 80%
AVERAGE DAILY RATE:	$195.00	** Daily rate for a one bedroom, the average rate for the larger units will be substantially higher
OWNERS SHARE OF INCOME :	65%	** OF GROSS RENTAL INCOME
GROSS RENTAL INCOME :	$53,381.25	** based on the one bedroom units
ANNUAL INTEREST PAYMENT :	$21,200.00	** Based on the above mortgage amount
ANNUAL MAINTENANCE FEE :	$3,600.00	** Based on the above mortgage amount
NET RENTAL INCOME :	$34,697.81
RETURN ON INVESTMENT :
OWNERS NET RENTAL INCOME :	$34,697.81
ANNUAL INTEREST PAYMENT :	$21,200.00
NET CASH FLOW, FIRST YEAR	$9,897.81	**RETURN OF 9.8% OF CASH INVESTED BASED ON $100,000 DOWN PAYMENT
PROJECTED APPRECIATION
OF PROPERTY FIRST YEAR :	$36,500.00
NET CASH FLOW, FIRST YEAR :	$9,897.81
NET RETURN ON INVESTMENT FIRST YEAR	$46.397.81
The above information is an example of potential income for a one bedroom $365,000 unit, and is not to be construed as an offer to sell, buy, rent or a guarantee of any income. Prices start at just $300,000 usd. The formula for potential income for different priced units can be pro-rated using the above percentages.